Target Price Playground

Templates Custom Builder
HPE
$24.89
๐ŸŸก
HPE IV: 81.4% โ€” NORMAL (+0.2% vs 30d avg of 81.2%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $27 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $24.89 ยท ฮ” 1.00
SHORT CALL ยท $27 ยท Jun '26
Qty 1 ยท Premium $1.25 ยท ฮ” 0.68
P&L at Expiry Now $25 Target $27 $17 $25 $32
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If HPE hits $27 by Jun 19: the covered call returns +$336 (14.2%) on $2,364 risked, vs +$211 (8.5%) for 100 shares on $2,489. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if HPE is at $27. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if HPE hits $27 by Jun 19
+$336
+14.2% on $2,364 risked
Max Profit
+$336
If the stock โ‰ฅ $27 at expiry
Max Loss
โˆ’$2,364
If stock โ†’ $0 (minus premium received)
Break-even
$23.64
-5.02% from spot
Prob. of Target Hit
86%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
32.35 / 7.24 / -3.79
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

HPE Price Today May 5 May 27 Jun 19 (exp)
$20 (-20%) -$560 -$495 -$423 -$373
$21 (-15%) -$483 -$410 -$325 -$248
$22 (-10%) -$412 -$332 -$235 -$124
$24 (-5%) -$346 -$261 -$153 +$1
$24 (-2%) -$310 -$222 -$109 +$75
$25 (0%) โ† spot -$287 -$196 -$80 +$125
$25 (+2%) -$264 -$172 -$53 +$175
$26 (+5%) -$232 -$138 -$16 +$249
$27 (+8%) โ† target -$196 -$101 +$24 +$336
$27 (+10%) -$181 -$85 +$40 +$336
$29 (+15%) -$136 -$38 +$89 +$336
$30 (+20%) -$94 +$5 +$130 +$336
Uses HPE's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.