Target Price Playground

Templates Custom Builder
ISRG
$450.62
๐ŸŸข
ISRG IV: 34.1% โ€” LOW (-44.6% vs 30d avg of 61.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $485 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $450.62 ยท ฮ” 1.00
SHORT CALL ยท $485 ยท Jun '26
Qty 1 ยท Premium $14.28 ยท ฮ” 0.35
P&L at Expiry Now $451 Target $485 $315 $451 $586
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If ISRG hits $485 by Jun 19: the covered call returns +$4,866 (11.2%) on $43,634 risked, vs +$3,438 (7.6%) for 100 shares on $45,062. Options give 1.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ISRG is at $485. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ISRG hits $485 by Jun 19
+$4,866
+11.2% on $43,634 risked
Max Profit
+$4,866
If the stock โ‰ฅ $485 at expiry
Max Loss
โˆ’$43,634
If stock โ†’ $0 (minus premium received)
Break-even
$436.34
-3.17% from spot
Prob. of Target Hit
62%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.65 / 19.42 / -70.55
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ISRG Price Today May 5 May 27 Jun 19 (exp)
$361 (-20%) -$7,656 -$7,601 -$7,584 -$7,584
$383 (-15%) -$5,525 -$5,399 -$5,336 -$5,331
$406 (-10%) -$3,522 -$3,286 -$3,114 -$3,078
$428 (-5%) -$1,708 -$1,340 -$986 -$825
$442 (-2%) -$734 -$288 +$195 +$527
$451 (0%) โ† spot -$138 +$354 +$919 +$1,428
$460 (+2%) +$414 +$945 +$1,583 +$2,329
$473 (+5%) +$1,158 +$1,732 +$2,450 +$3,681
$485 (+8%) โ† target +$1,727 +$2,320 +$3,071 +$4,866
$496 (+10%) +$2,176 +$2,772 +$3,521 +$4,866
$518 (+15%) +$2,937 +$3,501 +$4,166 +$4,866
$541 (+20%) +$3,480 +$3,975 +$4,498 +$4,866
Uses ISRG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.