Target Price Playground

Templates Custom Builder
KEYS
$324.18
๐ŸŸข
KEYS IV: 48.1% โ€” LOW (-35.2% vs 30d avg of 74.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $350 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $324.18 ยท ฮ” 1.00
SHORT CALL ยท $350 ยท Jun '26
Qty 1 ยท Premium $17.2 ยท ฮ” 0.41
P&L at Expiry Now $324 Target $350 $227 $324 $421
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If KEYS hits $350 by Jun 19: the covered call returns +$4,302 (14.0%) on $30,698 risked, vs +$2,582 (8.0%) for 100 shares on $32,418. Options give 1.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if KEYS is at $350. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if KEYS hits $350 by Jun 19
+$4,302
+14.0% on $30,698 risked
Max Profit
+$4,302
If the stock โ‰ฅ $350 at expiry
Max Loss
โˆ’$30,698
If stock โ†’ $0 (minus premium received)
Break-even
$306.98
-5.31% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
59.27 / 21.79 / -49.97
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

KEYS Price Today May 5 May 27 Jun 19 (exp)
$259 (-20%) -$5,003 -$4,858 -$4,774 -$4,764
$276 (-15%) -$3,592 -$3,359 -$3,184 -$3,143
$292 (-10%) -$2,290 -$1,960 -$1,651 -$1,522
$308 (-5%) -$1,120 -$695 -$229 +$99
$318 (-2%) -$487 -$11 +$544 +$1,072
$324 (0%) โ† spot -$95 +$410 +$1,018 +$1,720
$331 (+2%) +$274 +$802 +$1,456 +$2,368
$340 (+5%) +$782 +$1,338 +$2,041 +$3,341
$350 (+8%) โ† target +$1,232 +$1,803 +$2,532 +$4,302
$357 (+10%) +$1,513 +$2,088 +$2,820 +$4,302
$373 (+15%) +$2,108 +$2,674 +$3,370 +$4,302
$389 (+20%) +$2,583 +$3,114 +$3,729 +$4,302
Uses KEYS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.