Target Price Playground

Templates Custom Builder
KO
$77.47
๐ŸŸข
KO IV: 21.2% โ€” LOW (-44.5% vs 30d avg of 38.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $81 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $71 ยท Jun '26
Qty 1 ยท Premium $0.47 ยท ฮ” -0.13
P&L at Expiry Now $77 Target $81 $54 $77 $101
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If KO hits $81 by Jun 19: the cash-secured put returns +$47 (0.7%) on $-47 credit (max loss $7,053), vs +$353 (4.6%) for 100 shares on $7,747. Options give 0.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if KO is at $81. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if KO hits $81 by Jun 19
+$47
+0.7% on $7,053 max loss
Max Profit
+$47
If the stock โ‰ฅ $71 at expiry
Max Loss
โˆ’$7,053
If stock โ†’ $0 after assignment
Break-even
$70.53
-8.95% from spot
Prob. of Target Hit
61%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
13.11 / 0.96 / -7.06
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

KO Price Today May 5 May 27 Jun 19 (exp)
$62 (-20%) -$816 -$823 -$835 -$855
$66 (-15%) -$488 -$473 -$461 -$468
$70 (-10%) -$237 -$204 -$159 -$81
$74 (-5%) -$79 -$46 -$2 +$47
$76 (-2%) -$24 +$3 +$31 +$47
$77 (0%) โ† spot -$0 +$21 +$41 +$47
$79 (+2%) +$17 +$33 +$45 +$47
$81 (+5%) โ† target +$31 +$41 +$46 +$47
$85 (+10%) +$43 +$46 +$47 +$47
$89 (+15%) +$46 +$47 +$47 +$47
$93 (+20%) +$47 +$47 +$47 +$47
Uses KO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.