Target Price Playground

Templates Custom Builder
KO
$77.47
๐ŸŸข
KO IV: 21.2% โ€” LOW (-44.5% vs 30d avg of 38.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $84 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $77.47 ยท ฮ” 1.00
SHORT CALL ยท $84 ยท Jun '26
Qty 1 ยท Premium $0.83 ยท ฮ” 0.22
P&L at Expiry Now $77 Target $84 $54 $77 $101
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If KO hits $84 by Jun 19: the covered call returns +$736 (9.6%) on $7,664 risked, vs +$653 (8.4%) for 100 shares on $7,747. Options give 1.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if KO is at $84. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if KO hits $84 by Jun 19
+$736
+9.6% on $7,664 risked
Max Profit
+$736
If the stock โ‰ฅ $84 at expiry
Max Loss
โˆ’$7,664
If stock โ†’ $0 (minus premium received)
Break-even
$76.64
-1.07% from spot
Prob. of Target Hit
34%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
78.09 / 1.71 / -9.8
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

KO Price Today May 5 May 27 Jun 19 (exp)
$62 (-20%) -$1,466 -$1,466 -$1,466 -$1,466
$66 (-15%) -$1,080 -$1,079 -$1,079 -$1,079
$70 (-10%) -$698 -$693 -$692 -$692
$74 (-5%) -$330 -$313 -$305 -$304
$76 (-2%) -$126 -$97 -$77 -$72
$77 (0%) โ† spot +$0 +$38 +$71 +$83
$79 (+2%) +$116 +$163 +$210 +$238
$81 (+5%) +$267 +$325 +$393 +$470
$84 (+8%) โ† target +$404 +$469 +$550 +$736
$85 (+10%) +$455 +$520 +$600 +$736
$89 (+15%) +$568 +$625 +$686 +$736
$93 (+20%) +$626 +$670 +$708 +$736
Uses KO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.