Target Price Playground

Templates Custom Builder
KVYO
$16.40
Forward Projection If price hits $17 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $15 ยท Jun '26
Qty 1 ยท Premium $0.26 ยท ฮ” -0.21
P&L at Expiry Now $16 Target $17 $11 $16 $21
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If KVYO hits $17 by Jun 19: the cash-secured put returns +$26 (1.8%) on $-26 credit (max loss $1,474), vs +$60 (3.7%) for 100 shares on $1,640. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if KVYO is at $17. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if KVYO hits $17 by Jun 19
+$26
+1.8% on $1,474 max loss
Max Profit
+$26
If the stock โ‰ฅ $15 at expiry
Max Loss
โˆ’$1,474
If stock โ†’ $0 after assignment
Break-even
$14.74
-10.12% from spot
Prob. of Target Hit
78%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
20.53 / 0.4 / -2.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

KVYO Price Today May 5 May 27 Jun 19 (exp)
$13 (-20%) -$165 -$162 -$159 -$162
$14 (-15%) -$104 -$96 -$86 -$80
$15 (-10%) -$56 -$44 -$29 +$2
$16 (-5%) -$22 -$10 +$5 +$26
$16 (-2%) -$7 +$3 +$15 +$26
$16 (0%) โ† spot +$0 +$9 +$20 +$26
$17 (+2%) +$6 +$14 +$22 +$26
$17 (+4%) โ† target +$10 +$17 +$24 +$26
$17 (+5%) +$13 +$19 +$25 +$26
$18 (+10%) +$20 +$24 +$26 +$26
$19 (+15%) +$23 +$25 +$26 +$26
$20 (+20%) +$25 +$26 +$26 +$26
Uses KVYO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.