Target Price Playground

Templates Custom Builder
KVYO
$16.40
Forward Projection If price hits $18 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $16.4 ยท ฮ” 1.00
LONG PUT ยท $16 ยท Jun '26
Qty 1 ยท Premium $0.4 ยท ฮ” -0.29
P&L at Expiry Now $16 Target $18 $11 $16 $21
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If KVYO hits $18 by Jun 19: the protective put returns +$120 (7.1%) on $1,680 risked, vs +$160 (9.8%) for 100 shares on $1,640. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if KVYO is at $18. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if KVYO hits $18 by Jun 19
+$120
+7.1% on $1,680 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$130
Put floors you at $16
Break-even
$16.80
+2.45% from spot
Prob. of Target Hit
45%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
71.49 / -0.47 / 2.39
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

KVYO Price Today May 5 May 27 Jun 19 (exp)
$13 (-20%) -$133 -$134 -$134 -$130
$14 (-15%) -$119 -$125 -$130 -$130
$15 (-10%) -$92 -$103 -$116 -$130
$16 (-5%) -$53 -$65 -$81 -$122
$16 (-2%) -$23 -$35 -$50 -$73
$16 (0%) โ† spot +$0 -$11 -$25 -$40
$17 (+2%) +$25 +$14 +$2 -$7
$17 (+5%) +$64 +$55 +$46 +$42
$18 (+10%) โ† target +$131 +$125 +$121 +$120
$19 (+15%) +$211 +$208 +$206 +$206
$20 (+20%) +$290 +$289 +$288 +$288
Uses KVYO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.