Target Price Playground

Templates Custom Builder
MA
$498.66
๐ŸŸข
MA IV: 27.5% โ€” LOW (-43.4% vs 30d avg of 48.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $540 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $498.66 ยท ฮ” 1.00
SHORT CALL ยท $540 ยท Jun '26
Qty 1 ยท Premium $7.7 ยท ฮ” 0.27
P&L at Expiry Now $499 Target $540 $349 $499 $648
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If MA hits $540 by Jun 19: the covered call returns +$4,904 (10.0%) on $49,096 risked, vs +$4,134 (8.3%) for 100 shares on $49,866. Options give 1.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MA is at $540. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MA hits $540 by Jun 19
+$4,904
+10.0% on $49,096 risked
Max Profit
+$4,904
If the stock โ‰ฅ $540 at expiry
Max Loss
โˆ’$49,096
If stock โ†’ $0 (minus premium received)
Break-even
$490.96
-1.54% from spot
Prob. of Target Hit
49%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
73.37 / 13.85 / -79.98
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MA Price Today May 5 May 27 Jun 19 (exp)
$399 (-20%) -$9,215 -$9,205 -$9,203 -$9,203
$424 (-15%) -$6,764 -$6,722 -$6,710 -$6,710
$449 (-10%) -$4,396 -$4,280 -$4,222 -$4,217
$474 (-5%) -$2,199 -$1,957 -$1,770 -$1,723
$489 (-2%) -$1,005 -$675 -$363 -$227
$499 (0%) โ† spot -$274 +$114 +$520 +$770
$509 (+2%) +$399 +$839 +$1,338 +$1,767
$524 (+5%) +$1,294 +$1,795 +$2,407 +$3,263
$540 (+8%) โ† target +$2,115 +$2,649 +$3,321 +$4,904
$549 (+10%) +$2,475 +$3,013 +$3,684 +$4,904
$573 (+15%) +$3,293 +$3,790 +$4,360 +$4,904
$598 (+20%) +$3,816 +$4,229 +$4,637 +$4,904
Uses MA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.