Target Price Playground

Templates Custom Builder
MRK
$121.42
๐ŸŸข
MRK IV: 30.4% โ€” LOW (-37.3% vs 30d avg of 48.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $125 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $110 ยท Jun '26
Qty 1 ยท Premium $2.2 ยท ฮ” -0.22
P&L at Expiry Now $121 Target $125 $85 $121 $158
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If MRK hits $125 by Jun 19: the cash-secured put returns +$220 (2.0%) on $-220 credit (max loss $10,780), vs +$358 (2.9%) for 100 shares on $12,142. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MRK is at $125. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MRK hits $125 by Jun 19
+$220
+2.0% on $10,780 max loss
Max Profit
+$220
If the stock โ‰ฅ $110 at expiry
Max Loss
โˆ’$10,780
If stock โ†’ $0 after assignment
Break-even
$107.80
-11.22% from spot
Prob. of Target Hit
82%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
21.76 / 3.51 / -16.56
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MRK Price Today May 5 May 27 Jun 19 (exp)
$97 (-20%) -$1,111 -$1,078 -$1,053 -$1,066
$103 (-15%) -$673 -$606 -$525 -$459
$109 (-10%) -$336 -$249 -$133 +$148
$115 (-5%) -$101 -$17 +$90 +$220
$119 (-2%) -$2 +$72 +$157 +$220
$121 (0%) โ† spot +$48 +$114 +$183 +$220
$125 (+3%) โ† target +$105 +$158 +$204 +$220
$127 (+5%) +$134 +$178 +$212 +$220
$134 (+10%) +$180 +$205 +$219 +$220
$140 (+15%) +$202 +$215 +$220 +$220
$146 (+20%) +$213 +$219 +$220 +$220
Uses MRK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.