Target Price Playground

Templates Custom Builder
MRK
$121.42
๐ŸŸข
MRK IV: 30.4% โ€” LOW (-37.3% vs 30d avg of 48.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $121.42 ยท ฮ” 1.00
SHORT CALL ยท $130 ยท Jun '26
Qty 1 ยท Premium $2.67 ยท ฮ” 0.3
P&L at Expiry Now $121 Target $130 $85 $121 $158
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If MRK hits $130 by Jun 19: the covered call returns +$1,125 (9.5%) on $11,875 risked, vs +$858 (7.1%) for 100 shares on $12,142. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MRK is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MRK hits $130 by Jun 19
+$1,125
+9.5% on $11,875 risked
Max Profit
+$1,125
If the stock โ‰ฅ $130 at expiry
Max Loss
โˆ’$11,875
If stock โ†’ $0 (minus premium received)
Break-even
$118.75
-2.2% from spot
Prob. of Target Hit
59%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.74 / 4.06 / -18.96
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MRK Price Today May 5 May 27 Jun 19 (exp)
$97 (-20%) -$2,168 -$2,162 -$2,161 -$2,161
$103 (-15%) -$1,580 -$1,562 -$1,554 -$1,554
$109 (-10%) -$1,021 -$978 -$951 -$947
$115 (-5%) -$511 -$434 -$365 -$340
$119 (-2%) -$239 -$140 -$37 +$24
$121 (0%) โ† spot -$73 +$39 +$164 +$267
$124 (+2%) +$79 +$202 +$348 +$510
$127 (+5%) +$280 +$414 +$582 +$874
$130 (+7%) โ† target +$400 +$538 +$713 +$1,125
$134 (+10%) +$546 +$684 +$855 +$1,125
$140 (+15%) +$731 +$857 +$999 +$1,125
$146 (+20%) +$853 +$958 +$1,060 +$1,125
Uses MRK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.