Target Price Playground

Templates Custom Builder
MRK
$121.42
๐ŸŸข
MRK IV: 30.4% โ€” LOW (-37.3% vs 30d avg of 48.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $135 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $121.42 ยท ฮ” 1.00
LONG PUT ยท $115 ยท Jun '26
Qty 1 ยท Premium $3.55 ยท ฮ” -0.32
P&L at Expiry Now $121 Target $135 $85 $121 $158
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If MRK hits $135 by Jun 19: the protective put returns +$1,003 (8.0%) on $12,497 risked, vs +$1,358 (11.2%) for 100 shares on $12,142. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MRK is at $135. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MRK hits $135 by Jun 19
+$1,003
+8.0% on $12,497 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$997
Put floors you at $115
Break-even
$124.97
+2.92% from spot
Prob. of Target Hit
39%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
68.24 / -4.0 / 17.64
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MRK Price Today May 5 May 27 Jun 19 (exp)
$97 (-20%) -$1,021 -$1,030 -$1,025 -$997
$103 (-15%) -$913 -$958 -$998 -$997
$109 (-10%) -$721 -$798 -$894 -$997
$115 (-5%) -$431 -$523 -$646 -$962
$119 (-2%) -$210 -$300 -$418 -$598
$121 (0%) โ† spot -$45 -$131 -$238 -$355
$124 (+2%) +$133 +$54 -$38 -$112
$127 (+5%) +$421 +$355 +$286 +$252
$134 (+10%) +$946 +$901 +$867 +$859
$135 (+11%) โ† target +$1,076 +$1,037 +$1,008 +$1,003
$140 (+15%) +$1,508 +$1,482 +$1,467 +$1,466
$146 (+20%) +$2,092 +$2,078 +$2,073 +$2,073
Uses MRK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.