Target Price Playground

Templates Custom Builder
MS
$177.64
๐ŸŸข
MS IV: 33.4% โ€” LOW (-43.5% vs 30d avg of 59.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $177.64 ยท ฮ” 1.00
SHORT CALL ยท $190 ยท Jun '26
Qty 1 ยท Premium $4.55 ยท ฮ” 0.33
P&L at Expiry Now $178 Target $190 $124 $178 $231
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If MS hits $190 by Jun 19: the covered call returns +$1,691 (9.8%) on $17,309 risked, vs +$1,236 (7.0%) for 100 shares on $17,764. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MS is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MS hits $190 by Jun 19
+$1,691
+9.8% on $17,309 risked
Max Profit
+$1,691
If the stock โ‰ฅ $190 at expiry
Max Loss
โˆ’$17,309
If stock โ†’ $0 (minus premium received)
Break-even
$173.09
-2.56% from spot
Prob. of Target Hit
63%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.9 / 6.3 / -27.76
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MS Price Today May 5 May 27 Jun 19 (exp)
$142 (-20%) -$3,120 -$3,103 -$3,098 -$3,098
$151 (-15%) -$2,274 -$2,231 -$2,212 -$2,210
$160 (-10%) -$1,477 -$1,392 -$1,333 -$1,321
$169 (-5%) -$757 -$621 -$491 -$433
$174 (-2%) -$373 -$206 -$25 +$100
$178 (0%) โ† spot -$139 +$46 +$259 +$455
$181 (+2%) +$77 +$276 +$517 +$810
$187 (+5%) +$364 +$579 +$849 +$1,343
$190 (+7%) โ† target +$529 +$749 +$1,028 +$1,691
$195 (+10%) +$751 +$971 +$1,246 +$1,691
$204 (+15%) +$1,032 +$1,236 +$1,470 +$1,691
$213 (+20%) +$1,225 +$1,399 +$1,576 +$1,691
Uses MS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.