Target Price Playground

Templates Custom Builder
MSTR
$128.64
๐ŸŸก
MSTR IV: 78.0% โ€” NORMAL (-13.3% vs 30d avg of 89.9%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $120 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $130 ยท Jul '26
Qty 1 ยท Premium $18.93 ยท ฮ” -0.44
SHORT PUT ยท $120 ยท Jun '26
Qty 1 ยท Premium $11.15 ยท ฮ” -0.35
P&L at Expiry Now $129 Target $120 $90 $129 $167
Stock (100 sh) Diagonal Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If MSTR hits $120 by Jun 19: the diagonal put spread returns +$732 (94.1%) on $778 risked, vs $-864 (-6.7%) for 100 shares on $12,864. Options give 14.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MSTR is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MSTR hits $120 by Jun 19
+$732
+94.1% on $778 risked
Max Profit
+$730
If the stock price is favorable
Max Loss
โˆ’$656
Worst-case within chart range
Break-even
$134.69
+4.7% from spot
Prob. of Target Hit
84%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-8.71 / 1.34 / 5.02
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MSTR Price Today May 5 May 27 Jun 19 (exp)
$103 (-20%) +$189 +$242 +$324 +$373
$109 (-15%) +$164 +$221 +$322 +$511
$116 (-10%) +$130 +$188 +$295 +$705
$120 (-7%) โ† target +$105 +$160 +$264 +$863
$122 (-5%) +$91 +$144 +$244 +$736
$126 (-2%) +$65 +$112 +$204 +$530
$129 (0%) โ† spot +$46 +$90 +$173 +$405
$131 (+2%) +$27 +$67 +$140 +$289
$135 (+5%) -$3 +$30 +$87 +$132
$142 (+10%) -$54 -$35 -$8 -$89
$148 (+15%) -$106 -$101 -$105 -$263
$154 (+20%) -$158 -$167 -$199 -$398
Uses MSTR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.