Target Price Playground

Templates Custom Builder
MSTR
$128.64
๐ŸŸก
MSTR IV: 78.0% โ€” NORMAL (-13.3% vs 30d avg of 89.9%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $140 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $128.64 ยท ฮ” 1.00
LONG PUT ยท $120 ยท Jun '26
Qty 1 ยท Premium $11.15 ยท ฮ” -0.35
P&L at Expiry Now $129 Target $140 $90 $129 $167
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If MSTR hits $140 by Jun 19: the protective put returns +$21 (0.2%) on $13,979 risked, vs +$1,136 (8.8%) for 100 shares on $12,864.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if MSTR is at $140. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if MSTR hits $140 by Jun 19
+$21
+0.2% on $13,979 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,979
Put floors you at $120
Break-even
$139.79
+8.67% from spot
Prob. of Target Hit
80%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.91 / -10.16 / 20.94
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

MSTR Price Today May 5 May 27 Jun 19 (exp)
$103 (-20%) -$1,243 -$1,460 -$1,723 -$1,979
$109 (-15%) -$964 -$1,209 -$1,524 -$1,979
$116 (-10%) -$640 -$905 -$1,255 -$1,979
$122 (-5%) -$275 -$550 -$915 -$1,758
$126 (-2%) -$37 -$315 -$679 -$1,372
$129 (0%) โ† spot +$128 -$149 -$509 -$1,115
$131 (+2%) +$299 +$24 -$331 -$858
$135 (+5%) +$566 +$295 -$46 -$472
$140 (+9%) โ† target +$923 +$660 +$341 +$21
$142 (+10%) +$1,035 +$775 +$464 +$171
$148 (+15%) +$1,531 +$1,287 +$1,013 +$815
$154 (+20%) +$2,050 +$1,825 +$1,590 +$1,458
Uses MSTR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.