Target Price Playground

Templates Custom Builder
NFLX
$103.01
๐ŸŸข
NFLX IV: 36.9% โ€” LOW (-30.9% vs 30d avg of 53.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $110 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $95 ยท Jun '26
Qty 1 ยท Premium $2.77 ยท ฮ” -0.26
P&L at Expiry Now $103 Target $110 $72 $103 $134
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If NFLX hits $110 by Jun 19: the cash-secured put returns +$277 (3.0%) on $-277 credit (max loss $9,223), vs +$699 (6.8%) for 100 shares on $10,301. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if NFLX is at $110. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if NFLX hits $110 by Jun 19
+$277
+3.0% on $9,223 max loss
Max Profit
+$277
If the stock โ‰ฅ $95 at expiry
Max Loss
โˆ’$9,223
If stock โ†’ $0 after assignment
Break-even
$92.23
-10.47% from spot
Prob. of Target Hit
67%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
25.95 / 3.65 / -14.28
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

NFLX Price Today May 5 May 27 Jun 19 (exp)
$82 (-20%) -$1,060 -$1,017 -$980 -$982
$88 (-15%) -$692 -$620 -$534 -$467
$93 (-10%) -$394 -$303 -$182 +$48
$98 (-5%) -$167 -$72 +$54 +$277
$101 (-2%) -$62 +$29 +$143 +$277
$103 (0%) โ† spot -$4 +$82 +$184 +$277
$105 (+2%) +$45 +$125 +$215 +$277
$108 (+5%) +$106 +$175 +$244 +$277
$110 (+7%) โ† target +$135 +$197 +$255 +$277
$113 (+10%) +$177 +$227 +$267 +$277
$118 (+15%) +$221 +$254 +$274 +$277
$124 (+20%) +$246 +$267 +$276 +$277
Uses NFLX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.