Target Price Playground

Templates Custom Builder
NXPI
$204.37
๐ŸŸข
NXPI IV: 42.4% โ€” LOW (-31.6% vs 30d avg of 61.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $225 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $204.37 ยท ฮ” 1.00
LONG PUT ยท $195 ยท Jun '26
Qty 1 ยท Premium $11.5 ยท ฮ” -0.36
P&L at Expiry Now $204 Target $225 $143 $204 $266
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If NXPI hits $225 by Jun 19: the protective put returns +$913 (4.2%) on $21,587 risked, vs +$2,063 (10.1%) for 100 shares on $20,437. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if NXPI is at $225. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if NXPI hits $225 by Jun 19
+$913
+4.2% on $21,587 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,087
Put floors you at $195
Break-even
$215.87
+5.63% from spot
Prob. of Target Hit
58%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.93 / -10.34 / 33.85
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

NXPI Price Today May 5 May 27 Jun 19 (exp)
$164 (-20%) -$1,925 -$2,021 -$2,098 -$2,087
$174 (-15%) -$1,662 -$1,818 -$1,990 -$2,087
$184 (-10%) -$1,284 -$1,487 -$1,747 -$2,087
$194 (-5%) -$785 -$1,014 -$1,320 -$2,087
$200 (-2%) -$431 -$663 -$969 -$1,559
$204 (0%) โ† spot -$173 -$401 -$697 -$1,150
$208 (+2%) +$102 -$120 -$400 -$741
$215 (+5%) +$542 +$335 +$89 -$128
$225 (+10%) โ† target +$1,358 +$1,184 +$1,005 +$913
$235 (+15%) +$2,209 +$2,072 +$1,953 +$1,916
$245 (+20%) +$3,124 +$3,022 +$2,950 +$2,937
Uses NXPI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.