Target Price Playground

Templates Custom Builder
OS
$24.00
๐ŸŸข
OS IV: 27.8% โ€” LOW (-80.6% vs 30d avg of 143.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $25 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $22 ยท Jun '26
Qty 1 ยท Premium $0.86 ยท ฮ” -0.28
P&L at Expiry Now $24 Target $25 $17 $24 $31
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If OS hits $25 by Jun 19: the cash-secured put returns +$86 (4.1%) on $-86 credit (max loss $2,114), vs +$100 (4.2%) for 100 shares on $2,400. Options give 1.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if OS is at $25. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if OS hits $25 by Jun 19
+$86
+4.1% on $2,114 max loss
Max Profit
+$86
If the stock โ‰ฅ $22 at expiry
Max Loss
โˆ’$2,114
If stock โ†’ $0 after assignment
Break-even
$21.14
-11.9% from spot
Prob. of Target Hit
83%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
27.55 / 1.04 / -3.43
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

OS Price Today May 5 May 27 Jun 19 (exp)
$19 (-20%) -$234 -$218 -$201 -$194
$20 (-15%) -$155 -$132 -$104 -$74
$22 (-10%) -$90 -$63 -$28 +$46
$23 (-5%) -$38 -$11 +$24 +$86
$24 (-2%) -$14 +$12 +$45 +$86
$24 (0%) โ† spot +$0 +$25 +$56 +$86
$24 (+2%) +$13 +$36 +$64 +$86
$25 (+4%) โ† target +$24 +$46 +$71 +$86
$26 (+10%) +$48 +$65 +$81 +$86
$28 (+15%) +$62 +$75 +$84 +$86
$29 (+20%) +$71 +$80 +$85 +$86
Uses OS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.