Target Price Playground

Templates Custom Builder
OS
$24.00
๐ŸŸข
OS IV: 27.8% โ€” LOW (-80.6% vs 30d avg of 143.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $26 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $24.0 ยท ฮ” 1.00
LONG PUT ยท $23 ยท Jun '26
Qty 1 ยท Premium $1.24 ยท ฮ” -0.36
P&L at Expiry Now $24 Target $26 $17 $24 $31
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If OS hits $26 by Jun 19: the protective put returns +$76 (3.0%) on $2,524 risked, vs +$200 (8.3%) for 100 shares on $2,400. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if OS is at $26. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if OS hits $26 by Jun 19
+$76
+3.0% on $2,524 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$224
Put floors you at $23
Break-even
$25.24
+5.17% from spot
Prob. of Target Hit
66%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.15 / -1.15 / 3.84
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

OS Price Today May 5 May 27 Jun 19 (exp)
$19 (-20%) -$204 -$215 -$225 -$224
$20 (-15%) -$173 -$191 -$212 -$224
$22 (-10%) -$128 -$153 -$184 -$224
$23 (-5%) -$71 -$99 -$136 -$224
$24 (-2%) -$30 -$58 -$95 -$172
$24 (0%) โ† spot +$0 -$28 -$65 -$124
$24 (+2%) +$32 +$4 -$30 -$76
$25 (+5%) +$83 +$57 +$26 -$4
$26 (+8%) โ† target +$143 +$120 +$94 +$76
$26 (+10%) +$175 +$153 +$129 +$116
$28 (+15%) +$275 +$258 +$242 +$236
$29 (+20%) +$382 +$368 +$358 +$356
Uses OS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.