Target Price Playground

Templates Custom Builder
OS
$24.00
๐ŸŸข
OS IV: 27.8% โ€” LOW (-80.6% vs 30d avg of 143.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $26 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $24.0 ยท ฮ” 1.00
SHORT CALL ยท $26 ยท Jun '26
Qty 1 ยท Premium $1.12 ยท ฮ” 0.39
P&L at Expiry Now $24 Target $26 $17 $24 $31
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If OS hits $26 by Jun 19: the covered call returns +$312 (13.7%) on $2,288 risked, vs +$200 (8.3%) for 100 shares on $2,400. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if OS is at $26. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if OS hits $26 by Jun 19
+$312
+13.7% on $2,288 risked
Max Profit
+$312
If the stock โ‰ฅ $26 at expiry
Max Loss
โˆ’$2,288
If stock โ†’ $0 (minus premium received)
Break-even
$22.88
-4.68% from spot
Prob. of Target Hit
66%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
61.13 / 1.41 / -3.94
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

OS Price Today May 5 May 27 Jun 19 (exp)
$19 (-20%) -$379 -$372 -$368 -$368
$20 (-15%) -$271 -$258 -$249 -$248
$22 (-10%) -$170 -$151 -$134 -$128
$23 (-5%) -$80 -$53 -$25 -$8
$24 (-2%) -$31 +$0 +$35 +$64
$24 (0%) โ† spot -$0 +$33 +$72 +$112
$24 (+2%) +$28 +$63 +$106 +$160
$25 (+5%) +$67 +$104 +$151 +$232
$26 (+8%) โ† target +$105 +$144 +$193 +$312
$26 (+10%) +$122 +$161 +$211 +$312
$28 (+15%) +$166 +$205 +$251 +$312
$29 (+20%) +$201 +$236 +$276 +$312
Uses OS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.