Target Price Playground

Templates Custom Builder
OTEX
$20.85
๐Ÿ”ด
OTEX IV: 83.3% โ€” HIGH (+19.1% vs 30d avg of 70.0%)
Options are expensive vs 30d avg โ€” good time to SELL premium (covered calls, credit spreads).
Forward Projection If price hits $23 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $20.85 ยท ฮ” 1.00
LONG PUT ยท $20 ยท Jun '26
Qty 1 ยท Premium $2.4 ยท ฮ” -0.38
P&L at Expiry Now $21 Target $23 $15 $21 $27
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If OTEX hits $23 by Jun 19: the protective put returns $-25 (-1.1%) on $2,325 risked, vs +$215 (10.3%) for 100 shares on $2,085. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if OTEX is at $23. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if OTEX hits $23 by Jun 19
$-25
-1.1% on $2,325 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$325
Put floors you at $20
Break-even
$23.25
+11.52% from spot
Prob. of Target Hit
77%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
62.48 / -1.98 / 3.39
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

OTEX Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$211 -$247 -$289 -$325
$18 (-15%) -$168 -$209 -$261 -$325
$19 (-10%) -$118 -$163 -$221 -$325
$20 (-5%) -$62 -$109 -$172 -$325
$20 (-2%) -$26 -$74 -$137 -$282
$21 (0%) โ† spot +$0 -$48 -$112 -$240
$21 (+2%) +$27 -$22 -$85 -$198
$22 (+5%) +$68 +$20 -$42 -$136
$23 (+10%) โ† target +$145 +$99 +$41 -$25
$24 (+15%) +$218 +$173 +$120 +$73
$25 (+20%) +$299 +$257 +$210 +$177
Uses OTEX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.