Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$169.56
๐ŸŸข
PANW IV: 44.3% โ€” LOW (-23.3% vs 30d avg of 57.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $195 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bet on big move in either direction. Two premiums paid.

๐ŸŽฏ Target

59d from today

โš™๏ธ Legs

LONG CALL ยท $170 ยท Jun '26
Qty 1 ยท Premium $13.32 ยท ฮ” 0.55
LONG PUT ยท $170 ยท Jun '26
Qty 1 ยท Premium $11.8 ยท ฮ” -0.45
P&L at Expiry Now $170 Target $195 $102 $170 $237
Stock (100 sh) Long Straddle Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $195 by Jun 19: the long straddle returns $-12 (-0.5%) on $2,512 risked, vs +$2,544 (15.0%) for 100 shares on $16,956.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (59 days out). P&L shown is the value at expiry if PANW is at $195. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PANW hits $195 by Jun 19
$-12
-0.5% on $2,512 risked
Max Profit
Unlimited
Unlimited on a big move
Max Loss
โˆ’$2,512
Both premiums paid
Break-even
$144.88
-14.56% from spot
Prob. of Target Hit
39%
IV-implied, 59d (rough)
Net ฮ” / ฮ˜ / V
10.46 / -21.54 / 53.81
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today May 10 May 30 Jun 19 (exp)
$136 (-20%) +$1,071 +$960 +$897 +$923
$144 (-15%) +$502 +$296 +$109 +$75
$153 (-10%) +$95 -$207 -$556 -$772
$161 (-5%) -$124 -$501 -$997 -$1,620
$166 (-2%) -$160 -$565 -$1,116 -$2,129
$170 (0%) โ† spot -$144 -$560 -$1,129 -$2,468
$173 (+2%) -$98 -$517 -$1,090 -$2,217
$178 (+5%) +$26 -$388 -$937 -$1,708
$187 (+10%) +$365 -$13 -$474 -$860
$195 (+15%) โ† target +$845 +$523 +$177 -$12
$203 (+20%) +$1,435 +$1,174 +$934 +$835
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.