Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$167.85
๐ŸŸข
PANW IV: 44.6% โ€” LOW (-23.0% vs 30d avg of 57.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bullish. Unlimited upside, capped loss = premium paid.

๐ŸŽฏ Target

61d from today

โš™๏ธ Legs

LONG CALL ยท $170 ยท Jun '26
Qty 1 ยท Premium $11.7 ยท ฮ” 0.52
P&L at Expiry Now $168 Target $190 $117 $168 $218
Stock (100 sh) Long Call Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $190 by Jun 19: the long call returns +$830 (70.9%) on $1,170 risked, vs +$2,215 (13.2%) for 100 shares on $16,785. Options give 5.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (61 days out). P&L shown is the value at expiry if PANW is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PANW hits $190 by Jun 19
+$830
+70.9% on $1,170 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$1,170
Premium paid
Break-even
$181.70
+8.25% from spot
Prob. of Target Hit
47%
IV-implied, 61d (rough)
Net ฮ” / ฮ˜ / V
51.79 / -10.96 / 27.4
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today May 9 May 29 Jun 19 (exp)
$134 (-20%) -$1,035 -$1,112 -$1,162 -$1,170
$143 (-15%) -$901 -$1,025 -$1,134 -$1,170
$151 (-10%) -$690 -$864 -$1,050 -$1,170
$159 (-5%) -$391 -$605 -$864 -$1,170
$164 (-2%) -$166 -$397 -$686 -$1,170
$168 (0%) โ† spot +$3 -$235 -$536 -$1,170
$171 (+2%) +$186 -$55 -$362 -$1,049
$176 (+5%) +$488 +$247 -$55 -$546
$185 (+10%) +$1,056 +$830 +$564 +$294
$190 (+13%) โ† target +$1,457 +$1,246 +$1,013 +$830
$193 (+15%) +$1,695 +$1,494 +$1,281 +$1,133
$201 (+20%) +$2,390 +$2,220 +$2,060 +$1,972
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.