Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$167.85
๐ŸŸข
PANW IV: 44.6% โ€” LOW (-23.0% vs 30d avg of 57.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy shares and hold. Unlimited upside, full downside.

๐ŸŽฏ Target

61d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $167.85 ยท ฮ” 1.00
P&L at Expiry Now $168 Target $190 $117 $168 $218
Stock (100 sh) Long Stock Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $190 by Jun 19: the long stock returns +$2,215 (13.2%) on $16,785 risked, vs $ (None%) for 100 shares on $.

๐Ÿ“… Expiry

Stock-only position โ€” no expiry. Target date is Jun 19.

๐Ÿ“Š Projected Return

P&L if PANW hits $190 by Jun 19
+$2,215
+13.2% on $16,785 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$16,785
If stock โ†’ $0
Break-even
$167.85
+0.0% from spot
Prob. of Target Hit
47%
IV-implied, 61d (rough)
Net ฮ” / ฮ˜ / V
100.0 / 0.0 / 0.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today May 19 Jun 18 (exp)
$134 (-20%) -$3,357 -$3,357 -$3,357
$143 (-15%) -$2,518 -$2,518 -$2,518
$151 (-10%) -$1,679 -$1,679 -$1,679
$159 (-5%) -$839 -$839 -$839
$164 (-2%) -$336 -$336 -$336
$168 (0%) โ† spot +$0 +$0 +$0
$171 (+2%) +$336 +$336 +$336
$176 (+5%) +$839 +$839 +$839
$185 (+10%) +$1,679 +$1,679 +$1,679
$190 (+13%) โ† target +$2,215 +$2,215 +$2,215
$193 (+15%) +$2,518 +$2,518 +$2,518
$201 (+20%) +$3,357 +$3,357 +$3,357
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.