Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$167.85
๐ŸŸข
PANW IV: 42.4% โ€” LOW (-26.7% vs 30d avg of 57.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $195 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bet on big move in either direction. Two premiums paid.

๐ŸŽฏ Target

61d from today

โš™๏ธ Legs

LONG CALL ยท $170 ยท Jun '26
Qty 1 ยท Premium $11.7 ยท ฮ” 0.52
LONG PUT ยท $170 ยท Jun '26
Qty 1 ยท Premium $13.6 ยท ฮ” -0.49
P&L at Expiry Now $168 Target $195 $101 $168 $235
Stock (100 sh) Long Straddle Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $195 by Jun 19: the long straddle returns $-30 (-1.2%) on $2,530 risked, vs +$2,715 (16.2%) for 100 shares on $16,785. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (61 days out). P&L shown is the value at expiry if PANW is at $195. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PANW hits $195 by Jun 19
$-30
-1.2% on $2,530 risked
Max Profit
Unlimited
Unlimited on a big move
Max Loss
โˆ’$2,530
Both premiums paid
Break-even
$144.70
-13.79% from spot
Prob. of Target Hit
37%
IV-implied, 61d (rough)
Net ฮ” / ฮ˜ / V
3.13 / -20.35 / 54.79
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today May 9 May 29 Jun 19 (exp)
$134 (-20%) +$1,185 +$1,073 +$1,014 +$1,042
$143 (-15%) +$614 +$407 +$232 +$203
$151 (-10%) +$196 -$110 -$440 -$636
$159 (-5%) -$45 -$432 -$908 -$1,476
$164 (-2%) -$99 -$518 -$1,055 -$1,979
$168 (0%) โ† spot -$97 -$530 -$1,092 -$2,315
$171 (+2%) -$66 -$506 -$1,078 -$2,409
$176 (+5%) +$34 -$405 -$967 -$1,906
$185 (+10%) +$331 -$80 -$570 -$1,066
$193 (+15%) +$769 +$409 +$25 -$227
$195 (+16%) โ† target +$889 +$543 +$185 -$30
$201 (+20%) +$1,320 +$1,022 +$743 +$612
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.