Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$169.56
๐ŸŸข
PANW IV: 43.9% โ€” LOW (-24.0% vs 30d avg of 57.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy shares and hold. Unlimited upside, full downside.

๐ŸŽฏ Target

59d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $169.56 ยท ฮ” 1.00
P&L at Expiry Now $170 Target $190 $119 $170 $220
Stock (100 sh) Long Stock Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $190 by Jun 19: the long stock returns +$2,044 (12.1%) on $16,956 risked, vs $ (None%) for 100 shares on $.

๐Ÿ“… Expiry

Stock-only position โ€” no expiry. Target date is Jun 19.

๐Ÿ“Š Projected Return

P&L if PANW hits $190 by Jun 19
+$2,044
+12.1% on $16,956 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$16,956
If stock โ†’ $0
Break-even
$169.56
+0.0% from spot
Prob. of Target Hit
49%
IV-implied, 59d (rough)
Net ฮ” / ฮ˜ / V
100.0 / 0.0 / 0.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today May 21 Jun 20 (exp)
$136 (-20%) -$3,391 -$3,391 -$3,391
$144 (-15%) -$2,543 -$2,543 -$2,543
$153 (-10%) -$1,696 -$1,696 -$1,696
$161 (-5%) -$848 -$848 -$848
$166 (-2%) -$339 -$339 -$339
$170 (0%) โ† spot +$0 +$0 +$0
$173 (+2%) +$339 +$339 +$339
$178 (+5%) +$848 +$848 +$848
$187 (+10%) +$1,696 +$1,696 +$1,696
$190 (+12%) โ† target +$2,044 +$2,044 +$2,044
$195 (+15%) +$2,543 +$2,543 +$2,543
$203 (+20%) +$3,391 +$3,391 +$3,391
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.