Target Price Playground

Templates Custom Builder
PAR
$11.82
Forward Projection If price hits $13 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $11.82 ยท ฮ” 1.00
SHORT CALL ยท $13 ยท Jun '26
Qty 1 ยท Premium $0.24 ยท ฮ” 0.27
P&L at Expiry Now $12 Target $13 $8 $12 $15
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If PAR hits $13 by Jun 19: the covered call returns +$142 (12.2%) on $1,158 risked, vs +$118 (10.0%) for 100 shares on $1,182. Options give 1.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PAR is at $13. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PAR hits $13 by Jun 19
+$142
+12.2% on $1,158 risked
Max Profit
+$142
If the stock โ‰ฅ $13 at expiry
Max Loss
โˆ’$1,158
If stock โ†’ $0 (minus premium received)
Break-even
$11.58
-1.99% from spot
Prob. of Target Hit
44%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
72.97 / 0.41 / -1.68
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PAR Price Today May 5 May 27 Jun 19 (exp)
$9 (-20%) -$212 -$212 -$212 -$212
$10 (-15%) -$154 -$153 -$153 -$153
$11 (-10%) -$98 -$96 -$94 -$94
$11 (-5%) -$46 -$40 -$36 -$35
$12 (-2%) -$18 -$10 -$3 +$0
$12 (0%) โ† spot +$0 +$10 +$19 +$24
$12 (+2%) +$17 +$28 +$40 +$48
$12 (+5%) +$39 +$52 +$66 +$83
$13 (+10%) โ† target +$70 +$84 +$101 +$142
$14 (+15%) +$93 +$106 +$122 +$142
$14 (+20%) +$108 +$120 +$132 +$142
Uses PAR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.