Target Price Playground

Templates Custom Builder
PAR
$11.82
Forward Projection If price hits $13 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $11.82 ยท ฮ” 1.00
LONG PUT ยท $11 ยท Jun '26
Qty 1 ยท Premium $0.24 ยท ฮ” -0.25
P&L at Expiry Now $12 Target $13 $8 $12 $15
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PAR hits $13 by Jun 19: the protective put returns +$94 (7.8%) on $1,206 risked, vs +$118 (10.0%) for 100 shares on $1,182. Options give 0.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PAR is at $13. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PAR hits $13 by Jun 19
+$94
+7.8% on $1,206 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$106
Put floors you at $11
Break-even
$12.06
+2.0% from spot
Prob. of Target Hit
44%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
75.42 / -0.32 / 1.59
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PAR Price Today May 5 May 27 Jun 19 (exp)
$9 (-20%) -$106 -$108 -$108 -$106
$10 (-15%) -$94 -$99 -$104 -$106
$11 (-10%) -$72 -$80 -$90 -$106
$11 (-5%) -$41 -$50 -$61 -$83
$12 (-2%) -$18 -$26 -$36 -$48
$12 (0%) โ† spot -$0 -$8 -$17 -$24
$12 (+2%) +$18 +$12 +$4 +$0
$12 (+5%) +$47 +$42 +$37 +$35
$13 (+10%) โ† target +$100 +$97 +$94 +$94
$14 (+15%) +$156 +$154 +$153 +$153
$14 (+20%) +$213 +$212 +$212 +$212
Uses PAR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.