Target Price Playground

Templates Custom Builder
PCOR
$47.19
๐ŸŸก
PCOR IV: 52.9% โ€” NORMAL (-0.7% vs 30d avg of 53.3%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $51 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $47.19 ยท ฮ” 1.00
SHORT CALL ยท $51 ยท Jun '26
Qty 1 ยท Premium $2.95 ยท ฮ” 0.42
P&L at Expiry Now $47 Target $51 $33 $47 $61
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If PCOR hits $51 by Jun 19: the covered call returns +$676 (15.3%) on $4,424 risked, vs +$381 (8.1%) for 100 shares on $4,719. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PCOR is at $51. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PCOR hits $51 by Jun 19
+$676
+15.3% on $4,424 risked
Max Profit
+$676
If the stock โ‰ฅ $51 at expiry
Max Loss
โˆ’$4,424
If stock โ†’ $0 (minus premium received)
Break-even
$44.24
-6.25% from spot
Prob. of Target Hit
72%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
57.52 / 3.36 / -7.92
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PCOR Price Today May 5 May 27 Jun 19 (exp)
$38 (-20%) -$696 -$669 -$652 -$649
$40 (-15%) -$496 -$455 -$422 -$413
$42 (-10%) -$312 -$257 -$203 -$177
$45 (-5%) -$146 -$77 -$0 +$59
$46 (-2%) -$56 +$20 +$110 +$201
$47 (0%) โ† spot -$0 +$80 +$177 +$295
$48 (+2%) +$52 +$136 +$239 +$389
$50 (+5%) +$126 +$213 +$323 +$531
$51 (+8%) โ† target +$193 +$283 +$397 +$676
$52 (+10%) +$232 +$322 +$437 +$676
$54 (+15%) +$320 +$409 +$520 +$676
$57 (+20%) +$391 +$476 +$576 +$676
Uses PCOR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.