Target Price Playground

Templates Custom Builder
PD
$5.73
Forward Projection If price hits $6 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $5.73 ยท ฮ” 1.00
SHORT CALL ยท $6 ยท Jun '26
Qty 1 ยท Premium $0.2 ยท ฮ” 0.41
P&L at Expiry Now $6 Target $6 $4 $6 $7
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If PD hits $6 by Jun 19: the covered call returns +$47 (8.5%) on $553 risked, vs +$27 (4.7%) for 100 shares on $573. Options give 1.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PD is at $6. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PD hits $6 by Jun 19
+$47
+8.5% on $553 risked
Max Profit
+$47
If the stock โ‰ฅ $6 at expiry
Max Loss
โˆ’$553
If stock โ†’ $0 (minus premium received)
Break-even
$5.53
-3.52% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
59.08 / 0.24 / -0.95
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PD Price Today May 5 May 27 Jun 19 (exp)
$5 (-20%) -$96 -$95 -$95 -$95
$5 (-15%) -$68 -$67 -$66 -$66
$5 (-10%) -$42 -$39 -$37 -$37
$5 (-5%) -$19 -$15 -$11 -$9
$6 (-2%) -$7 -$2 +$4 +$9
$6 (0%) โ† spot -$0 +$5 +$12 +$20
$6 (+2%) +$6 +$12 +$19 +$31
$6 (+5%) โ† target +$14 +$20 +$28 +$47
$6 (+10%) +$25 +$31 +$39 +$47
$7 (+15%) +$32 +$38 +$43 +$47
$7 (+20%) +$37 +$41 +$45 +$47
Uses PD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.