Target Price Playground

Templates Custom Builder
PD
$5.73
Forward Projection If price hits $7 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $5.73 ยท ฮ” 1.00
LONG PUT ยท $6 ยท Jun '26
Qty 1 ยท Premium $0.17 ยท ฮ” -0.33
P&L at Expiry Now $6 Target $7 $4 $6 $7
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PD hits $7 by Jun 19: the protective put returns +$60 (10.2%) on $590 risked, vs +$77 (13.4%) for 100 shares on $573. Options give 0.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PD is at $7. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PD hits $7 by Jun 19
+$60
+10.2% on $590 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$40
Put floors you at $6
Break-even
$5.90
+2.96% from spot
Prob. of Target Hit
30%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
67.27 / -0.17 / 0.89
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PD Price Today May 5 May 27 Jun 19 (exp)
$5 (-20%) -$42 -$42 -$41 -$40
$5 (-15%) -$38 -$39 -$41 -$40
$5 (-10%) -$30 -$33 -$37 -$40
$5 (-5%) -$17 -$22 -$27 -$40
$6 (-2%) -$7 -$11 -$17 -$28
$6 (0%) โ† spot -$0 -$4 -$10 -$17
$6 (+2%) +$8 +$4 -$1 -$6
$6 (+5%) +$21 +$18 +$14 +$12
$6 (+10%) +$45 +$43 +$41 +$40
$7 (+13%) โ† target +$63 +$61 +$60 +$60
$7 (+15%) +$71 +$70 +$69 +$69
$7 (+20%) +$99 +$98 +$98 +$98
Uses PD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.