Target Price Playground

Templates Custom Builder
PEP
$157.06
๐ŸŸข
PEP IV: 27.2% โ€” LOW (-40.0% vs 30d avg of 45.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $175 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bullish. Debit, capped max profit + loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG CALL ยท $155 ยท Jun '26
Qty 1 ยท Premium $7.98 ยท ฮ” 0.59
SHORT CALL ยท $170 ยท Jun '26
Qty 1 ยท Premium $1.9 ยท ฮ” 0.24
P&L at Expiry Now $157 Target $175 $110 $157 $204
Stock (100 sh) Bull Call Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If PEP hits $175 by Jun 19: the bull call spread returns +$892 (146.7%) on $608 risked, vs +$1,794 (11.4%) for 100 shares on $15,706. Options give 12.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PEP is at $175. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PEP hits $175 by Jun 19
+$892
+146.7% on $608 risked
Max Profit
+$892
If the stock โ‰ฅ $170 at expiry
Max Loss
โˆ’$608
Net debit
Break-even
$161.08
+2.56% from spot
Prob. of Target Hit
30%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
35.84 / -1.49 / 6.9
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PEP Price Today May 5 May 27 Jun 19 (exp)
$126 (-20%) -$589 -$603 -$608 -$608
$134 (-15%) -$542 -$579 -$604 -$608
$141 (-10%) -$438 -$500 -$572 -$608
$149 (-5%) -$261 -$327 -$436 -$608
$154 (-2%) -$125 -$176 -$272 -$608
$157 (0%) โ† spot -$27 -$61 -$130 -$402
$160 (+2%) +$75 +$60 +$29 -$88
$165 (+5%) +$225 +$241 +$273 +$383
$173 (+10%) +$452 +$507 +$608 +$892
$175 (+11%) โ† target +$507 +$569 +$675 +$892
$181 (+15%) +$625 +$693 +$792 +$892
$188 (+20%) +$742 +$800 +$863 +$892
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.