Target Price Playground

Templates Custom Builder
PM
$160.45
๐ŸŸข
PM IV: 10.8% โ€” LOW (-81.1% vs 30d avg of 56.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $175 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $160.45 ยท ฮ” 1.00
SHORT CALL ยท $175 ยท Jun '26
Qty 1 ยท Premium $3.0 ยท ฮ” 0.4
P&L at Expiry Now $160 Target $175 $112 $160 $209
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If PM hits $175 by Jun 19: the covered call returns +$1,755 (11.1%) on $15,745 risked, vs +$1,455 (9.1%) for 100 shares on $16,045. Options give 1.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PM is at $175. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PM hits $175 by Jun 19
+$1,755
+11.1% on $15,745 risked
Max Profit
+$1,755
If the stock โ‰ฅ $175 at expiry
Max Loss
โˆ’$15,745
If stock โ†’ $0 (minus premium received)
Break-even
$157.45
-1.87% from spot
Prob. of Target Hit
15%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
59.8 / 11.37 / -24.67
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PM Price Today May 5 May 27 Jun 19 (exp)
$128 (-20%) -$2,909 -$2,909 -$2,909 -$2,909
$136 (-15%) -$2,107 -$2,107 -$2,107 -$2,107
$144 (-10%) -$1,304 -$1,304 -$1,304 -$1,304
$152 (-5%) -$509 -$503 -$502 -$502
$157 (-2%) -$46 -$29 -$21 -$21
$160 (0%) โ† spot +$248 +$279 +$298 +$300
$164 (+2%) +$522 +$572 +$611 +$621
$168 (+5%) +$882 +$962 +$1,045 +$1,102
$175 (+9%) โ† target +$1,244 +$1,347 +$1,474 +$1,755
$185 (+15%) +$1,514 +$1,600 +$1,687 +$1,755
$193 (+20%) +$1,588 +$1,650 +$1,705 +$1,755
Uses PM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.