Target Price Playground

Templates Custom Builder
PM
$160.45
๐ŸŸข
PM IV: 10.8% โ€” LOW (-81.1% vs 30d avg of 56.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $175 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $160.45 ยท ฮ” 1.00
LONG PUT ยท $150 ยท Jun '26
Qty 1 ยท Premium $4.35 ยท ฮ” -0.34
P&L at Expiry Now $160 Target $175 $112 $160 $209
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PM hits $175 by Jun 19: the protective put returns +$1,020 (6.2%) on $16,480 risked, vs +$1,455 (9.1%) for 100 shares on $16,045. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if PM is at $175. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PM hits $175 by Jun 19
+$1,020
+6.2% on $16,480 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,480
Put floors you at $150
Break-even
$164.80
+2.71% from spot
Prob. of Target Hit
15%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.3 / -9.92 / 25.89
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PM Price Today May 5 May 27 Jun 19 (exp)
$128 (-20%) -$1,601 -$1,563 -$1,522 -$1,480
$136 (-15%) -$1,570 -$1,551 -$1,521 -$1,480
$144 (-10%) -$1,415 -$1,443 -$1,474 -$1,480
$152 (-5%) -$1,016 -$1,064 -$1,130 -$1,237
$157 (-2%) -$657 -$694 -$734 -$756
$160 (0%) โ† spot -$382 -$407 -$429 -$435
$164 (+2%) -$87 -$103 -$113 -$114
$168 (+5%) +$376 +$369 +$367 +$367
$175 (+9%) โ† target +$1,022 +$1,020 +$1,020 +$1,020
$185 (+15%) +$1,972 +$1,972 +$1,972 +$1,972
$193 (+20%) +$2,774 +$2,774 +$2,774 +$2,774
Uses PM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.