Target Price Playground

Templates Custom Builder
QBTS
$14.25
๐ŸŸข
QBTS IV: 88.9% โ€” LOW (-22.7% vs 30d avg of 114.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $16 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $14.25 ยท ฮ” 1.00
SHORT CALL ยท $16 ยท Jun '26
Qty 1 ยท Premium $1.76 ยท ฮ” 0.5
P&L at Expiry Now $14 Target $16 $10 $14 $19
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If QBTS hits $16 by Jun 19: the covered call returns +$301 (24.1%) on $1,249 risked, vs +$125 (8.8%) for 100 shares on $1,425. Options give 2.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if QBTS is at $16. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if QBTS hits $16 by Jun 19
+$301
+24.1% on $1,249 risked
Max Profit
+$301
If the stock โ‰ฅ $16 at expiry
Max Loss
โˆ’$1,249
If stock โ†’ $0 (minus premium received)
Break-even
$12.49
-12.35% from spot
Prob. of Target Hit
82%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
50.06 / 1.71 / -2.44
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

QBTS Price Today May 5 May 27 Jun 19 (exp)
$11 (-20%) -$173 -$147 -$122 -$109
$12 (-15%) -$124 -$94 -$60 -$38
$13 (-10%) -$79 -$44 -$3 +$34
$14 (-5%) -$37 +$1 +$48 +$105
$14 (-2%) -$15 +$25 +$76 +$147
$14 (0%) โ† spot +$0 +$41 +$93 +$176
$15 (+2%) +$14 +$56 +$110 +$205
$15 (+5%) +$34 +$77 +$133 +$247
$16 (+9%) โ† target +$57 +$101 +$159 +$301
$16 (+10%) +$65 +$109 +$167 +$301
$16 (+15%) +$92 +$137 +$194 +$301
$17 (+20%) +$116 +$161 +$217 +$301
Uses QBTS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.