Target Price Playground

Templates Custom Builder
QBTS
$14.25
๐ŸŸข
QBTS IV: 88.9% โ€” LOW (-22.7% vs 30d avg of 114.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $16 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $14.25 ยท ฮ” 1.00
LONG PUT ยท $14 ยท Jun '26
Qty 1 ยท Premium $1.72 ยท ฮ” -0.36
P&L at Expiry Now $14 Target $16 $10 $14 $19
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If QBTS hits $16 by Jun 19: the protective put returns $-47 (-3.0%) on $1,597 risked, vs +$125 (8.8%) for 100 shares on $1,425. Options give 0.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if QBTS is at $16. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if QBTS hits $16 by Jun 19
$-47
-3.0% on $1,597 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$247
Put floors you at $14
Break-even
$15.97
+12.08% from spot
Prob. of Target Hit
82%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.86 / -1.46 / 2.29
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

QBTS Price Today May 5 May 27 Jun 19 (exp)
$11 (-20%) -$151 -$179 -$213 -$247
$12 (-15%) -$120 -$151 -$190 -$247
$13 (-10%) -$83 -$117 -$161 -$247
$14 (-5%) -$43 -$78 -$125 -$243
$14 (-2%) -$18 -$53 -$100 -$201
$14 (0%) โ† spot +$0 -$35 -$82 -$172
$15 (+2%) +$19 -$17 -$63 -$143
$15 (+5%) +$47 +$12 -$34 -$101
$16 (+9%) โ† target +$85 +$50 +$6 -$47
$16 (+10%) +$98 +$63 +$20 -$29
$16 (+15%) +$151 +$118 +$78 +$42
$17 (+20%) +$206 +$175 +$139 +$113
Uses QBTS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.