Target Price Playground

Templates Custom Builder
S
$11.94
๐ŸŸข
S IV: 56.7% โ€” LOW (-44.1% vs 30d avg of 101.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $13 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $11.94 ยท ฮ” 1.00
SHORT CALL ยท $13 ยท Jun '26
Qty 1 ยท Premium $0.85 ยท ฮ” 0.42
P&L at Expiry Now $12 Target $13 $8 $12 $16
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If S hits $13 by Jun 19: the covered call returns +$191 (17.2%) on $1,109 risked, vs +$106 (8.9%) for 100 shares on $1,194. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if S is at $13. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if S hits $13 by Jun 19
+$191
+17.2% on $1,109 risked
Max Profit
+$191
If the stock โ‰ฅ $13 at expiry
Max Loss
โˆ’$1,109
If stock โ†’ $0 (minus premium received)
Break-even
$11.09
-7.12% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
57.73 / 0.97 / -2.13
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

S Price Today May 5 May 27 Jun 19 (exp)
$10 (-20%) -$168 -$160 -$155 -$154
$10 (-15%) -$118 -$106 -$97 -$94
$11 (-10%) -$71 -$56 -$41 -$34
$11 (-5%) -$30 -$12 +$9 +$25
$12 (-2%) -$8 +$13 +$37 +$61
$12 (0%) โ† spot +$7 +$28 +$54 +$85
$12 (+2%) +$20 +$42 +$70 +$109
$13 (+5%) +$39 +$62 +$92 +$145
$13 (+9%) โ† target +$60 +$85 +$116 +$191
$13 (+10%) +$66 +$90 +$121 +$191
$14 (+15%) +$89 +$113 +$144 +$191
$14 (+20%) +$108 +$132 +$160 +$191
Uses S's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.