Target Price Playground

Templates Custom Builder
S
$11.94
๐ŸŸข
S IV: 56.7% โ€” LOW (-44.1% vs 30d avg of 101.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $13 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $11.94 ยท ฮ” 1.00
LONG PUT ยท $12 ยท Jun '26
Qty 1 ยท Premium $0.88 ยท ฮ” -0.38
P&L at Expiry Now $12 Target $13 $8 $12 $16
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If S hits $13 by Jun 19: the protective put returns +$18 (1.4%) on $1,282 risked, vs +$106 (8.9%) for 100 shares on $1,194. Options give 0.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if S is at $13. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if S hits $13 by Jun 19
+$18
+1.4% on $1,282 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$132
Put floors you at $12
Break-even
$12.82
+7.38% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
62.17 / -0.76 / 1.95
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

S Price Today May 5 May 27 Jun 19 (exp)
$10 (-20%) -$107 -$118 -$128 -$132
$10 (-15%) -$88 -$102 -$119 -$132
$11 (-10%) -$64 -$81 -$102 -$132
$11 (-5%) -$35 -$53 -$77 -$132
$12 (-2%) -$14 -$33 -$57 -$112
$12 (0%) โ† spot +$0 -$18 -$43 -$88
$12 (+2%) +$15 -$3 -$27 -$64
$13 (+5%) +$40 +$22 -$1 -$28
$13 (+9%) โ† target +$73 +$56 +$36 +$18
$13 (+10%) +$83 +$66 +$47 +$31
$14 (+15%) +$130 +$115 +$100 +$91
$14 (+20%) +$180 +$167 +$156 +$151
Uses S's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.