Target Price Playground

Templates Custom Builder
SBUX
$96.60
๐ŸŸข
SBUX IV: 35.9% โ€” LOW (-31.9% vs 30d avg of 52.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $105 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $96.6 ยท ฮ” 1.00
SHORT CALL ยท $105 ยท Jun '26
Qty 1 ยท Premium $2.26 ยท ฮ” 0.31
P&L at Expiry Now $97 Target $105 $68 $97 $126
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If SBUX hits $105 by Jun 19: the covered call returns +$1,066 (11.3%) on $9,434 risked, vs +$840 (8.7%) for 100 shares on $9,660. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if SBUX is at $105. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SBUX hits $105 by Jun 19
+$1,066
+11.3% on $9,434 risked
Max Profit
+$1,066
If the stock โ‰ฅ $105 at expiry
Max Loss
โˆ’$9,434
If stock โ†’ $0 (minus premium received)
Break-even
$94.34
-2.34% from spot
Prob. of Target Hit
54%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.19 / 3.66 / -15.21
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SBUX Price Today May 5 May 27 Jun 19 (exp)
$77 (-20%) -$1,714 -$1,708 -$1,706 -$1,706
$82 (-15%) -$1,248 -$1,230 -$1,223 -$1,223
$87 (-10%) -$804 -$767 -$743 -$740
$92 (-5%) -$396 -$332 -$276 -$257
$95 (-2%) -$175 -$94 -$11 +$33
$97 (0%) โ† spot -$40 +$53 +$153 +$226
$99 (+2%) +$86 +$188 +$306 +$419
$101 (+5%) +$256 +$369 +$508 +$709
$105 (+9%) โ† target +$434 +$554 +$705 +$1,066
$106 (+10%) +$488 +$609 +$761 +$1,066
$111 (+15%) +$660 +$775 +$912 +$1,066
$116 (+20%) +$780 +$881 +$988 +$1,066
Uses SBUX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.