Target Price Playground

Templates Custom Builder
SEMR
$11.94
๐ŸŸข
SEMR IV: 8.2% โ€” LOW (-89.6% vs 30d avg of 79.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $13 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $11.94 ยท ฮ” 1.00
LONG PUT ยท $12 ยท Jun '26
Qty 1 ยท Premium $0.06 ยท ฮ” -0.17
P&L at Expiry Now $12 Target $13 $8 $12 $16
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If SEMR hits $13 by Jun 19: the protective put returns +$100 (8.4%) on $1,200 risked, vs +$106 (8.9%) for 100 shares on $1,194. Options give 0.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if SEMR is at $13. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SEMR hits $13 by Jun 19
+$100
+8.4% on $1,200 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$50
Put floors you at $12
Break-even
$12.00
+0.46% from spot
Prob. of Target Hit
7%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
82.88 / -0.09 / 1.3
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SEMR Price Today May 5 May 27 Jun 19 (exp)
$10 (-20%) -$59 -$56 -$53 -$50
$10 (-15%) -$59 -$56 -$53 -$50
$11 (-10%) -$56 -$55 -$53 -$50
$11 (-5%) -$40 -$42 -$45 -$50
$12 (-2%) -$19 -$22 -$25 -$30
$12 (0%) โ† spot -$0 -$2 -$5 -$6
$12 (+2%) +$21 +$19 +$18 +$18
$13 (+5%) +$55 +$54 +$54 +$54
$13 (+9%) โ† target +$100 +$100 +$100 +$100
$13 (+10%) +$113 +$113 +$113 +$113
$14 (+15%) +$173 +$173 +$173 +$173
$14 (+20%) +$233 +$233 +$233 +$233
Uses SEMR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.