Target Price Playground

Templates Custom Builder
SHOP
$110.79
๐ŸŸข
SHOP IV: 59.2% โ€” LOW (-24.7% vs 30d avg of 78.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $110.79 ยท ฮ” 1.00
LONG PUT ยท $105 ยท Jun '26
Qty 1 ยท Premium $10.45 ยท ฮ” -0.38
P&L at Expiry Now $111 Target $120 $78 $111 $144
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If SHOP hits $120 by Jun 19: the protective put returns $-124 (-1.0%) on $12,124 risked, vs +$921 (8.3%) for 100 shares on $11,079. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if SHOP is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SHOP hits $120 by Jun 19
$-124
-1.0% on $12,124 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,624
Put floors you at $105
Break-even
$121.24
+9.43% from spot
Prob. of Target Hit
76%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
61.61 / -8.69 / 18.12
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SHOP Price Today May 5 May 27 Jun 19 (exp)
$89 (-20%) -$1,277 -$1,402 -$1,541 -$1,624
$94 (-15%) -$1,076 -$1,230 -$1,420 -$1,624
$100 (-10%) -$828 -$1,003 -$1,231 -$1,624
$105 (-5%) -$534 -$720 -$967 -$1,599
$109 (-2%) -$338 -$526 -$773 -$1,267
$111 (0%) โ† spot -$199 -$386 -$630 -$1,045
$113 (+2%) -$53 -$239 -$477 -$823
$116 (+5%) +$176 -$5 -$230 -$491
$120 (+8%) โ† target +$443 +$270 +$64 -$124
$122 (+10%) +$584 +$416 +$221 +$63
$127 (+15%) +$1,021 +$870 +$710 +$617
$133 (+20%) +$1,482 +$1,350 +$1,223 +$1,171
Uses SHOP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.