Target Price Playground

Templates Custom Builder
SPSC
$51.45
Forward Projection If price hits $57 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $51.45 ยท ฮ” 1.00
LONG PUT ยท $49 ยท Jun '26
Qty 1 ยท Premium $1.38 ยท ฮ” -0.31
P&L at Expiry Now $51 Target $57 $36 $51 $67
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If SPSC hits $57 by Jun 19: the protective put returns +$417 (7.9%) on $5,283 risked, vs +$555 (10.8%) for 100 shares on $5,145. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if SPSC is at $57. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if SPSC hits $57 by Jun 19
+$417
+7.9% on $5,283 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$383
Put floors you at $49
Break-even
$52.83
+2.69% from spot
Prob. of Target Hit
40%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.43 / -1.52 / 7.73
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

SPSC Price Today May 5 May 27 Jun 19 (exp)
$41 (-20%) -$397 -$399 -$396 -$383
$44 (-15%) -$355 -$372 -$386 -$383
$46 (-10%) -$278 -$309 -$347 -$383
$49 (-5%) -$159 -$197 -$249 -$383
$50 (-2%) -$68 -$107 -$157 -$241
$51 (0%) โ† spot +$0 -$36 -$83 -$138
$52 (+2%) +$75 +$41 -$0 -$35
$54 (+5%) +$195 +$166 +$135 +$119
$57 (+11%) โ† target +$452 +$434 +$420 +$417
$59 (+15%) +$653 +$641 +$635 +$634
$62 (+20%) +$900 +$893 +$891 +$891
Uses SPSC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.