Target Price Playground

Templates Custom Builder LEAP Simulator
TDC
$27.08
๐ŸŸข
TDC IV: 53.3% โ€” LOW (-53.2% vs 30d avg of 113.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $29 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

59d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $27.08 ยท ฮ” 1.00
SHORT CALL ยท $29 ยท Jun '26
Qty 1 ยท Premium $1.58 ยท ฮ” 0.43
P&L at Expiry Now $27 Target $29 $19 $27 $35
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If TDC hits $29 by Jun 19: the covered call returns +$350 (13.7%) on $2,550 risked, vs +$192 (7.1%) for 100 shares on $2,708. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (59 days out). P&L shown is the value at expiry if TDC is at $29. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TDC hits $29 by Jun 19
+$350
+13.7% on $2,550 risked
Max Profit
+$350
If the stock โ‰ฅ $29 at expiry
Max Loss
โˆ’$2,550
If stock โ†’ $0 (minus premium received)
Break-even
$25.50
-5.82% from spot
Prob. of Target Hit
74%
IV-implied, 59d (rough)
Net ฮ” / ฮ˜ / V
57.43 / 2.01 / -4.27
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TDC Price Today May 10 May 30 Jun 19 (exp)
$22 (-20%) -$405 -$393 -$385 -$384
$23 (-15%) -$287 -$268 -$252 -$248
$24 (-10%) -$180 -$153 -$125 -$113
$26 (-5%) -$83 -$48 -$7 +$23
$27 (-2%) -$32 +$7 +$56 +$104
$27 (0%) โ† spot +$0 +$42 +$95 +$158
$28 (+2%) +$30 +$73 +$130 +$212
$28 (+5%) +$72 +$117 +$177 +$293
$29 (+7%) โ† target +$98 +$144 +$205 +$350
$30 (+10%) +$131 +$177 +$239 +$350
$31 (+15%) +$179 +$224 +$281 +$350
$33 (+20%) +$217 +$259 +$309 +$350
Uses TDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.