Target Price Playground

Templates Custom Builder
TDC
$25.82
๐ŸŸข
TDC IV: 49.0% โ€” LOW (-45.1% vs 30d avg of 89.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $28 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $25.82 ยท ฮ” 1.00
SHORT CALL ยท $28 ยท Jun '26
Qty 1 ยท Premium $1.68 ยท ฮ” 0.43
P&L at Expiry Now $26 Target $28 $18 $26 $34
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If TDC hits $28 by Jun 19: the covered call returns +$386 (16.0%) on $2,414 risked, vs +$218 (8.4%) for 100 shares on $2,582. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if TDC is at $28. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TDC hits $28 by Jun 19
+$386
+16.0% on $2,414 risked
Max Profit
+$386
If the stock โ‰ฅ $28 at expiry
Max Loss
โˆ’$2,414
If stock โ†’ $0 (minus premium received)
Break-even
$24.14
-6.5% from spot
Prob. of Target Hit
72%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
57.43 / 1.91 / -4.34
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TDC Price Today May 5 May 27 Jun 19 (exp)
$21 (-20%) -$377 -$361 -$350 -$348
$22 (-15%) -$269 -$245 -$225 -$219
$23 (-10%) -$169 -$137 -$106 -$90
$25 (-5%) -$79 -$40 +$4 +$39
$25 (-2%) -$31 +$13 +$64 +$116
$26 (0%) โ† spot +$0 +$46 +$101 +$168
$26 (+2%) +$29 +$77 +$135 +$220
$27 (+5%) +$69 +$119 +$181 +$297
$28 (+8%) โ† target +$110 +$161 +$227 +$386
$28 (+10%) +$128 +$179 +$245 +$386
$30 (+15%) +$177 +$228 +$291 +$386
$31 (+20%) +$217 +$266 +$324 +$386
Uses TDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.