Target Price Playground

Templates Custom Builder
TEL
$229.78
๐ŸŸข
TEL IV: 41.8% โ€” LOW (-27.3% vs 30d avg of 57.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $255 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $229.78 ยท ฮ” 1.00
LONG PUT ยท $220 ยท Jun '26
Qty 1 ยท Premium $23.75 ยท ฮ” -0.34
P&L at Expiry Now $230 Target $255 $161 $230 $299
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If TEL hits $255 by Jun 19: the protective put returns +$147 (0.6%) on $25,353 risked, vs +$2,522 (11.0%) for 100 shares on $22,978. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if TEL is at $255. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TEL hits $255 by Jun 19
+$147
+0.6% on $25,353 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$3,353
Put floors you at $220
Break-even
$253.53
+10.34% from spot
Prob. of Target Hit
49%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.13 / -11.88 / 37.74
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TEL Price Today May 5 May 27 Jun 19 (exp)
$184 (-20%) -$3,304 -$3,363 -$3,394 -$3,353
$195 (-15%) -$3,060 -$3,187 -$3,316 -$3,353
$207 (-10%) -$2,677 -$2,864 -$3,097 -$3,353
$218 (-5%) -$2,141 -$2,360 -$2,653 -$3,353
$225 (-2%) -$1,748 -$1,970 -$2,264 -$2,835
$230 (0%) โ† spot -$1,456 -$1,675 -$1,957 -$2,375
$234 (+2%) -$1,144 -$1,354 -$1,616 -$1,915
$241 (+5%) -$639 -$831 -$1,053 -$1,226
$255 (+11%) โ† target +$474 +$330 +$197 +$147
$264 (+15%) +$1,286 +$1,176 +$1,092 +$1,072
$276 (+20%) +$2,344 +$2,270 +$2,226 +$2,221
Uses TEL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.