Target Price Playground

Templates Custom Builder
TSM
$370.60
๐ŸŸข
TSM IV: 46.3% โ€” LOW (-25.4% vs 30d avg of 62.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $410 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $370.6 ยท ฮ” 1.00
LONG PUT ยท $350 ยท Jun '26
Qty 1 ยท Premium $17.5 ยท ฮ” -0.33
P&L at Expiry Now $371 Target $410 $259 $371 $482
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If TSM hits $410 by Jun 19: the protective put returns +$2,190 (5.6%) on $38,810 risked, vs +$3,940 (10.6%) for 100 shares on $37,060. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if TSM is at $410. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TSM hits $410 by Jun 19
+$2,190
+5.6% on $38,810 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$3,810
Put floors you at $350
Break-even
$388.10
+4.72% from spot
Prob. of Target Hit
59%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
67.01 / -18.19 / 61.08
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TSM Price Today May 5 May 27 Jun 19 (exp)
$296 (-20%) -$3,327 -$3,558 -$3,773 -$3,810
$315 (-15%) -$2,781 -$3,116 -$3,509 -$3,810
$334 (-10%) -$2,033 -$2,445 -$2,982 -$3,810
$352 (-5%) -$1,080 -$1,529 -$2,126 -$3,603
$363 (-2%) -$414 -$864 -$1,453 -$2,491
$371 (0%) โ† spot +$65 -$377 -$944 -$1,750
$378 (+2%) +$572 +$143 -$392 -$1,009
$389 (+5%) +$1,380 +$978 +$506 +$103
$410 (+11%) โ† target +$3,028 +$2,694 +$2,357 +$2,190
$426 (+15%) +$4,403 +$4,129 +$3,887 +$3,809
$445 (+20%) +$6,057 +$5,846 +$5,693 +$5,662
Uses TSM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.