Target Price Playground

Templates Custom Builder
TXN
$214.73
๐ŸŸข
TXN IV: 37.9% โ€” LOW (-40.8% vs 30d avg of 64.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $230 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $214.73 ยท ฮ” 1.00
SHORT CALL ยท $230 ยท Jun '26
Qty 1 ยท Premium $7.55 ยท ฮ” 0.37
P&L at Expiry Now $215 Target $230 $150 $215 $279
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If TXN hits $230 by Jun 19: the covered call returns +$2,282 (11.0%) on $20,718 risked, vs +$1,527 (7.1%) for 100 shares on $21,473. Options give 1.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if TXN is at $230. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TXN hits $230 by Jun 19
+$2,282
+11.0% on $20,718 risked
Max Profit
+$2,282
If the stock โ‰ฅ $230 at expiry
Max Loss
โˆ’$20,718
If stock โ†’ $0 (minus premium received)
Break-even
$207.18
-3.52% from spot
Prob. of Target Hit
66%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.07 / 9.68 / -33.29
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TXN Price Today May 5 May 27 Jun 19 (exp)
$172 (-20%) -$3,587 -$3,553 -$3,541 -$3,540
$183 (-15%) -$2,585 -$2,512 -$2,471 -$2,466
$193 (-10%) -$1,650 -$1,520 -$1,418 -$1,392
$204 (-5%) -$809 -$615 -$420 -$319
$210 (-2%) -$358 -$128 +$128 +$326
$215 (0%) โ† spot -$82 +$168 +$462 +$755
$219 (+2%) +$172 +$440 +$766 +$1,184
$225 (+5%) +$516 +$802 +$1,162 +$1,829
$230 (+7%) โ† target +$730 +$1,023 +$1,394 +$2,282
$236 (+10%) +$987 +$1,281 +$1,650 +$2,282
$247 (+15%) +$1,343 +$1,620 +$1,946 +$2,282
$258 (+20%) +$1,599 +$1,844 +$2,101 +$2,282
Uses TXN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.