Target Price Playground

Templates Custom Builder
TXN
$214.73
๐ŸŸข
TXN IV: 37.9% โ€” LOW (-40.8% vs 30d avg of 64.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $235 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $214.73 ยท ฮ” 1.00
LONG PUT ยท $205 ยท Jun '26
Qty 1 ยท Premium $8.34 ยท ฮ” -0.34
P&L at Expiry Now $215 Target $235 $150 $215 $279
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If TXN hits $235 by Jun 19: the protective put returns +$1,193 (5.3%) on $22,307 risked, vs +$2,027 (9.4%) for 100 shares on $21,473. Options give 0.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if TXN is at $235. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TXN hits $235 by Jun 19
+$1,193
+5.3% on $22,307 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,807
Put floors you at $205
Break-even
$223.07
+3.88% from spot
Prob. of Target Hit
55%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.36 / -8.33 / 33.57
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TXN Price Today May 5 May 27 Jun 19 (exp)
$172 (-20%) -$1,754 -$1,812 -$1,844 -$1,807
$183 (-15%) -$1,520 -$1,642 -$1,767 -$1,807
$193 (-10%) -$1,156 -$1,331 -$1,553 -$1,807
$204 (-5%) -$648 -$852 -$1,126 -$1,807
$210 (-2%) -$275 -$481 -$754 -$1,263
$215 (0%) โ† spot +$0 -$202 -$463 -$834
$219 (+2%) +$294 +$100 -$141 -$405
$225 (+5%) +$770 +$594 +$392 +$240
$235 (+9%) โ† target +$1,537 +$1,394 +$1,254 +$1,193
$247 (+15%) +$2,579 +$2,479 +$2,404 +$2,387
$258 (+20%) +$3,571 +$3,504 +$3,466 +$3,461
Uses TXN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.