Target Price Playground

Templates Custom Builder
U
$21.62
๐ŸŸข
U IV: 77.8% โ€” LOW (-28.8% vs 30d avg of 109.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $23 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $20 ยท Jun '26
Qty 1 ยท Premium $2.19 ยท ฮ” -0.35
P&L at Expiry Now $22 Target $23 $15 $22 $28
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If U hits $23 by Jun 19: the cash-secured put returns +$219 (12.3%) on $-219 credit (max loss $1,781), vs +$88 (4.1%) for 100 shares on $2,162. Options give 3.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if U is at $23. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if U hits $23 by Jun 19
+$219
+12.3% on $1,781 max loss
Max Profit
+$219
If the stock โ‰ฅ $20 at expiry
Max Loss
โˆ’$1,781
If stock โ†’ $0 after assignment
Break-even
$17.81
-17.62% from spot
Prob. of Target Hit
90%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
35.45 / 1.88 / -3.48
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

U Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$174 -$138 -$95 -$51
$18 (-15%) -$113 -$73 -$21 +$57
$19 (-10%) -$60 -$17 +$40 +$165
$21 (-5%) -$14 +$30 +$90 +$219
$21 (-2%) +$10 +$55 +$114 +$219
$22 (0%) โ† spot +$25 +$70 +$128 +$219
$22 (+2%) +$39 +$83 +$140 +$219
$23 (+4%) โ† target +$53 +$96 +$151 +$219
$24 (+10%) +$86 +$128 +$177 +$219
$25 (+15%) +$110 +$149 +$191 +$219
$26 (+20%) +$130 +$165 +$201 +$219
Uses U's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.