Target Price Playground

Templates Custom Builder
U
$21.62
๐ŸŸข
U IV: 77.8% โ€” LOW (-28.8% vs 30d avg of 109.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $24 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $21.62 ยท ฮ” 1.00
LONG PUT ยท $21 ยท Jun '26
Qty 1 ยท Premium $2.18 ยท ฮ” -0.36
P&L at Expiry Now $22 Target $24 $15 $22 $28
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If U hits $24 by Jun 19: the protective put returns +$20 (0.8%) on $2,380 risked, vs +$238 (11.0%) for 100 shares on $2,162. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if U is at $24. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if U hits $24 by Jun 19
+$20
+0.8% on $2,380 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$330
Put floors you at $20
Break-even
$23.80
+10.07% from spot
Prob. of Target Hit
74%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.72 / -1.89 / 3.47
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

U Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$221 -$255 -$296 -$330
$18 (-15%) -$177 -$216 -$266 -$330
$19 (-10%) -$125 -$168 -$225 -$330
$21 (-5%) -$66 -$111 -$172 -$326
$21 (-2%) -$27 -$73 -$134 -$261
$22 (0%) โ† spot -$0 -$46 -$107 -$218
$22 (+2%) +$28 -$18 -$78 -$175
$23 (+5%) +$72 +$26 -$32 -$110
$24 (+10%) +$149 +$105 +$52 -$2
$24 (+11%) โ† target +$165 +$122 +$70 +$20
$25 (+15%) +$231 +$190 +$142 +$106
$26 (+20%) +$317 +$279 +$238 +$214
Uses U's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.