Target Price Playground

Templates Custom Builder
UMC
$9.74
๐ŸŸก
UMC IV: 67.5% โ€” NORMAL (+6.1% vs 30d avg of 63.6%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $10 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $9 ยท Jun '26
Qty 1 ยท Premium $0.56 ยท ฮ” -0.32
P&L at Expiry Now $10 Target $10 $7 $10 $13
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If UMC hits $10 by Jun 19: the cash-secured put returns +$56 (6.6%) on $-56 credit (max loss $844), vs +$26 (2.7%) for 100 shares on $974. Options give 2.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if UMC is at $10. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if UMC hits $10 by Jun 19
+$56
+6.6% on $844 max loss
Max Profit
+$56
If the stock โ‰ฅ $9 at expiry
Max Loss
โˆ’$844
If stock โ†’ $0 after assignment
Break-even
$8.44
-13.35% from spot
Prob. of Target Hit
91%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
31.61 / 0.59 / -1.48
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

UMC Price Today May 5 May 27 Jun 19 (exp)
$8 (-20%) -$95 -$84 -$73 -$65
$8 (-15%) -$64 -$52 -$36 -$16
$9 (-10%) -$38 -$24 -$6 +$33
$9 (-5%) -$17 -$3 +$16 +$56
$10 (-2%) -$6 +$8 +$27 +$56
$10 (0%) โ† spot -$0 +$14 +$32 +$56
$10 (+3%) โ† target +$8 +$21 +$38 +$56
$10 (+5%) +$14 +$27 +$42 +$56
$11 (+10%) +$24 +$36 +$49 +$56
$11 (+15%) +$33 +$43 +$52 +$56
$12 (+20%) +$39 +$47 +$54 +$56
Uses UMC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.